NOTES (31-35) TO THE FINANCIAL STATEMENTS



31. RELATED PARTY TRANSACTIONS (Rmillion)
 

During the year Tongaat Hulett, in the ordinary course of business, entered into various related party sales, purchases and investment transactions. These transactions occurred under terms that are no less favourable than those arranged with third parties. Intra-group transactions are eliminated on consolidation.

    Consolidated Company
    2012 2011 2012 2011
  Goods and services:        
    Transacted between operating entities within the company     1 3
    Between the company and its subsidiaries     588 519
    Transacted between subsidiaries within Tongaat Hulett 400 322    
    Tongaat-Hulett Pension Fund contribution cost 55 56 53 49
  Administration fees and other income:        
    Transacted between operating entities within the company     9 9
    Between the company and its subsidiaries     55 40
    Transacted between subsidiaries within Tongaat Hulett 109 129    
    Transacted with/between joint ventures within Tongaat Hulett 4 1    
    Paid to external related parties 4 4    
  Interest paid:        
    Transacted between operating entities within the company     12 21
    Between the company and its subsidiaries     42 9
    Transacted with/between joint ventures within Tongaat Hulett 2 2    
  Interest received:        
    Transacted between operating entities within the company     391 379
    Between the company and its subsidiaries     2 5
    Transacted between subsidiaries within Tongaat Hulett 50 99    
    Transacted with/between joint ventures within Tongaat Hulett 1 1    
  Sales of fixed assets:        
     Between the company and its subsidiaries     110  
  Loan balances:        
      Transacted between operating entities within the company     5 606 4 489
      Between the company and its subsidiaries     148 786
      Pension Fund Loan - Employer Surplus Account 96 97 96 97
  Dividends received:        
    Between the company and its subsidiaries     81 105
    Transacted between subsidiaries within Tongaat Hulett 75 100    
 

Other related party information:
Total dividends paid to the holding company and other shareholders - refer to note 24
Directors - refer to notes 33 and 34
Tongaat Hulett Developments is a guarantor on Tongaat Hulett Limited’s South African long-term unsecured loan facility

32. RETIREMENT BENEFITS
 

Pension and Provident Fund Schemes

Tongaat Hulett contributes towards retirement benefits for substantially all permanent employees who, depending on preference or local legislation, are required to be a member of either a Tongaat Hulett implemented scheme or of various designated industry or state schemes. The Tongaat Hulett schemes are governed by the relevant retirement fund legislation. Their assets consist primarily of listed shares, fixed income securities, property investments and money market instruments and are held separately from those of Tongaat Hulett. The scheme assets are administered by boards of trustees, each of which includes elected employee representatives.

Defined Benefit Pension Scheme

There is a defined benefit scheme in South Africa for employees that previously covered The Tongaat-Hulett Group Limited and in 2010/11 covered Tongaat Hulett and Hulamin. This scheme is actuarially valued at intervals of not more than three years using the projected unit credit method.

An actuarial valuation of liabilities, based on the existing benefits, carried out as at 31 March 2012 in accordance with IAS 19, showed the present value of the obligations to be adequately covered by the fair value of the scheme assets.

The IFRS standard IAS 19 requires that the employer recognise on its statement of financial position the relevant “defined benefit asset” relating to the accounting surplus, with a corresponding increase in earnings at the time of recognition. The details of the accounting standards on this matter are contained in IAS 19, IFRIC 14 and AC 504. Where an asset is to be recognised, IAS 19 limits the amount that should be recognised. IFRIC 14, updated in January 2010, provides guidance on this matter. AC 504, issued in October 2010, provides guidance on the application of IFRIC 14.

The application of these standards confirm the recognition of the amounts previously allocated to the Tongaat Hulett Employer Surplus Account in the Fund and recognised in Tongaat Hulett’s financial statements. The employer surplus account is being utilised for a contribution holiday and, within the regulatory framework, there is a “loan” from the pension fund to the company in respect of the employer surplus account.

A further accounting recognition was required in terms of IFRIC 14 and AC 504 for the 2010/11 financial year. These standards specify the criteria to be used in determining the amount to be recognized, which represents the di erence between the estimated future IAS 19 service cost / contribution rate and the actual actuarially determined contribution rate over a relevant period. The results of the valuation at 31 March 2012 show no change from the amount of R288 million that was recognised in profit at 31 March 2011 in respect of this “defined benefit pension fund asset”, being a gross asset amount of R294 million less R6 million as a provision in respect of amounts payable to third parties in due course. The period for this valuation was 11 years (2011: 12 years). If the period used were to vary by 3 years, then the value of the asset would change by approximately R35 million (2011: R30 million), either way.

    2012 2011
    Rmillion Rmillion
  Details of the IAS 19 valuation of the DB Fund (South Africa):    
  Fair value of fund assets    
    Balance at beginning of year 4 662 4 632
    Expected return on scheme assets 416 101
    Contributions by plan members 29  
    Benefits paid (205) (42)
    Actuarial gain / (loss) 174 (29)
    Balance at end of year 5 076 4 662
       
  Present value of defined benefit obligation    
    Balance at beginning of year 3 519 3 480
    Current service cost 91 23
    Interest cost 321 76
    Contributions by plan members 29  
    Benefits paid (205) (42)
    Actuarial loss 39 (18)
    Balance at end of year 3 794 3 519
  Fund assets less member liabilities 1 282 1 143
    Employer surplus account (175) (216)
    1 107 927
    Defined benefit pension fund asset (296) (296)
    Asset restriction 811 631
       
  Amounts included in the company’s statement of financial position:    
  Non-current assets:    
      Defined benefit pension fund asset 296 296
      Unrecognised actuarial gains (2) (2)
    294 294
      Employer surplus account 175 216
      Less current portion included in accounts receivable (60) (81)
    115 135
  Current assets:    
      Employer surplus account 60 81
  Total amount included in the company’s statement of financial position 469 510
       
  The net asset is reconciled as follows:    
      Balance at beginning of year 510 517
      Net expense recognised in profit or loss (41) (7)
      Balance at end of year 469 510
       
  Amounts recognised in profit or loss: 12 months 3 months*
      Service costs 91 23
      Interest costs 321 76
      Expected return on scheme assets (416) (101)
      Net actuarial losses recognised 45 9
      Net expense in respect of defined benefit accounting 41 7
      Employer surplus account recognition   130
      Defined benefit pension fund asset recognition   288
 

*3 months from 1 January 2011 to 31 March 2011 following the FSB approvals and clarity obtained in December 2010.

    2012 2011
  Asset information Rmillion Rmillion
       
    Equities 3 046 2 844
    Fixed interest bonds 1 015 793
    Property 102 93
    Cash and other 913 932
    5 076 4 662
       
  Included in the assets of the scheme are ordinary sharesheld in Tongaat Hulett Limited, stated at fair value 105 142
  Actual return on scheme assets 590 72
  The principal actuarial assumptions are:    
    Discount rate 8,90% 9,10%
    Salary cost and pension increase 6,25% 6,25%
    Expected rate of return on assets 8,90% 9,10%
  Experience gains/(losses) on:    
    Plan liabilities: 55 28
    Percentage of the present value of the plan liabilities 1,4% 0,8%
    Plan assets: 174 (29)
    Percentage of plan assets 3,4% (0,6%)
 

Estimated contributions payable in the next financial year
With the benefit of the contribution holiday, there will be no cash contributions payable in the next financial year. This benefit amounts to R60 million (2011: R55 million) for the next financial year.

Basis used to determine the rate of return on assets
The expected rate of return on assets has been calculated using the discount rate at the beginning of the year, which corresponds to that used in the previous valuation. This is a reasonably conservative approach, adopted on the basis that the additional returns anticipated on certain other asset classes in which the Fund is invested (e.g. equities) can only be achieved with increased risk.

OTHER RETIREMENT BENEFIT SCHEMES

Defined Contribution Pension and Provident Schemes
The latest audited financial statements of the defined contribution schemes, including the scheme in Swaziland, reflect a satisfactory state of a airs. Contributions of R29 million were expensed during the year (2011 - R28 million).

Zimbabwe Pension Funds
The post-retirement benefit provisions for the Zimbabwe operations at 31 March 2012 amount to R219 million (2011: R185 million), including the post-retirement medical aid and the retirement gratuity provisions.

Post-Retirement Medical Aid Benefits
In the South African operations, the obligation to pay medical aid contributions after retirement is no longer part of the conditions of employment for employees engaged after 30 June 1996. A number of pensioners and current employees, however, remain entitled to this benefit. The entitlement to this benefit for current employees is dependent upon the employee remaining in service until retirement and completing a minimum service period of ten years. The Zimbabwe operations provide post-retirement benefits for pensioners and current employees. In Mozambique, Acucareira de Xinavane subsidises the medical contributions in respect of its pensioners.

The unfunded liability for post-retirement medical aid benefits is determined actuarially each year and comprises:

    Consolidated Company
    2012 2011 2012 2011
    Rmillion Rmillion Rmillion Rmillion
  Amounts recognised in the statement of financial position:        
    Present value of unfunded obligations 391 361 335 314
    Unrecognised actuarial losses (34) (38) (61) (60)
    Net liability in the statement of financial position 357 323 274 254
           
  The liability is reconciled as follows:        
    Net liability at beginning of year 323 304 254 236
    Currency alignment 9 (6)    
    Net expense recognised in income statement 49 47 42 38
    Contributions (24) (22) (22) (20)
    Net liability at end of year 357 323 274 254
           
  Amounts recognised in the income statement:        
    Service costs 5 6 3 3
    Interest costs 36 34 28 25
    Net actuarial losses recognised 8 7 11 10
    49 47 42 38
           
  The principal actuarial assumptions applied are:        
  Discount rate        
    South Africa 8,90% 9,10% 8,90% 9,10%
    Mozambique 8,00% 9,25%    
    Zimbabwe 8,00% 15,00%    
  Health care cost inflation rate        
    South Africa 7,00% 7,00% 7,00% 7,00%
    Mozambique 6,00% 6,25%    
    Zimbabwe 6,50% 13,50%    
  Sensitivity of healthcare cost trend rates:        
    1% increase in trend rate - effect on the aggregate of the service and
  interest costs
2 1 1 1
    1% increase in trend rate - effect on the obligation 50 43 38 36
    1% decrease in trend rate - effect on the aggregate of the service and
  interest costs
1 1    
    1% decrease in trend rate - effect on the obligation 42 35 32 30
  Estimated contributions payable in the next financial year 26 24 23 22
  Experience gains / (losses):        
    On plan liabilities (3) 4 (4) (5)
    Percentage of the present value of the plan liabilities (0,8%) 1,1% (1,2%) (1,6%)
 

Retirement Gratuities
Tongaat Hulett has in the past made payments, on retirement, to eligible employees who have remained in service until retirement, and have completed a minimum service period of ten years. The benefit is applicable to employees in the South African and Zimbabwean operations. The unfunded liability for retirement gratuities which is determined actuarially each year comprises:

    Consolidated Company
    2012 2011 2012 2011
    Rmillion Rmillion Rmillion Rmillion
  Amounts recognised in the statement of financial position:        
    Present value of unfunded obligations 124 107 88 80
    Unrecognised actuarial losses (8) (10) (11) (12)
    Net liability in the statement of financial position 116 97 77 68
           
  The liability is reconciled as follows:        
    Net liability at beginning of year 97 145 68 61
    Currency alignment 4 (4)    
    Net expense recognised in income statement 20 (39) 14 11
    Payments made (5) (5) (5) (4)
    Net liability at end of year 116 97 77 68
           
  Amounts recognised in the income statement:        
    Service costs 7 6 5 4
    Interest costs 12 10 7 6
    Net actuarial losses recognised 1 1 2 1
    Reduction of provision   (56)    
    20 (39) 14 11
  The principal actuarial assumptions applied are:        
  Discount rate        
    South Africa 8,90% 9,10% 8,90% 9,10%
    Zimbabwe 8,00% 15,00%    
  Salary inflation rate        
    South Africa 7,00% 7,00% 7,00% 7,00%
    Zimbabwe 6,00% 12,50%    
  Estimated contributions payable in the next financial year 15 8 9 5
  Experience losses:        
    On plan liabilities 2 (1) 1 (4)
    Percentage of the present value of the plan liabilities 1,6% (0,9%) 1,1% (5,0%)
           
33. DIRECTORS’ AND PRESCRIBED OFFICERS’ EMOLUMENTS AND INTERESTS (R000)
 

Executive Directors’ Remuneration (R000)

    12 months to 31 March 2012   12 months to 31 March 2011
        Retirement         Retirement  
    Cash Cash and medical     Cash Cash and medical  
  Name Package Bonus* contributions Total   Package Bonus* contributions Total
  B G Dunlop 3 466 2 059 390 5 915   3 209 1 053 361 4 623
  M H Munro 3 363 2 034 392 5 789   3 018 1 087 354 4 459
  P H Staude 6 381 4 869 679 11 929   5 775 2 599 615 8 989
    13 210 8 962 1 461 23 633   12 002 4 739 1 330 18 071
                     
 

Executive directors’ share incentive gains:

        2012 2011          
  B G Dunlop     737 807          
  M H Munro     1 941 837          
  P H Staude     2 188 7 919          
        4 866 9 563          
 

The requirement to include prescribed officers is covered by the above executive directors as they exercise effective management and control.

Remuneration of the three highest paid executives, other than directors

        2012 2011          
  Average of the three executives:                  
  Cash package     3 112 2 857          
  Bonus*     1 680 884          
  Retirement and medical contributions 392 360          
        5 184 4 101          
                     
  Share incentive gains     2 559 1 689          
 

*Bonuses are reported to match the amount payable to the applicable financial period.

      2012     2011  
  Name Fees Other Total Fees Other Total
  Non-executive directors:            
  F Jakoet 255 201 456 223 206 429
  J John 255 253 508 223 229 452
  R P Kupara 255 131 386 223   223
  J B Magwaza 901 100 1 001 801 79 880
  A A Maleiane 236   236 223   223
  T N Mgoduso 255 103 358 173 27 200
  M Mia 255 326 581 223 272 495
  N Mjoli-Mncube 255 274 529 204 261 465
  S G Pretorius (from 3 August 2011) 168   168      
  C B Sibisi 255 87 342 223 92 315
  R H J Stevens (to 29 July 2011) 67   67 204   204
  Directors who retired/resigned during the year       241   241
    3 157 1 475 4 632 2 961 1 166 4 127
 

Declaration of full disclosure
Other than that disclosed above, no consideration was paid to, or by any third party, or by the company itself, in respect of services of the company’s directors, as directors of the company, during the year ended 31 March 2012.

Interest of directors of the company in share capital
The aggregate holdings as at 31 March 2012 of those directors of the company holding issued ordinary shares of the company are detailed below. Holdings are direct and beneficial except where indicated otherwise.

    2012 2011
  Name    
  Executive directors:    
  B G Dunlop 57 369 49 646
  M H Munro 46 358 38 847
  P H Staude 199 682 175 957
    303 409 264 450
  Non-executive directors:    
  F Jakoet 5 000  
  J B Magwaza 12 111 12 111
  Directors who resigned during the year   600
    17 111 12 711
       
34. EMPLOYEE SHARE INCENTIVE SCHEMES
 

The adoption of IFRS 2 Share-based Payment (IFRS 2) in 2005 required that all awards made after 7 November 2002 be accounted for in the financial statements of the company. IFRS 2 has therefore been applied to The Tongaat-Hulett Group Limited 2001 Share Option Scheme in respect of the awards made on 14 April 2003, 1 October 2003 and 21 April 2004 and to the Share Appreciation Right Scheme 2005 (SARS), the Long Term Incentive Plan 2005 (LTIP), the Deferred Bonus Plan 2005 (DBP) and the Long Term Incentive Plan 2005 - Retention Awards.

Details of awards in terms of the company’s share incentive schemes are as follows:

As a result of the unbundling of Hulamin, participants in these share schemes who had not exercised their rights at the unbundling date converted their existing Tongaat-Hulett Group Limited instruments into two components, a Tongaat Hulett Limited component and a Hulamin Limited component, as detailed in the 2007 Annual Report. The obligation to settle these share schemes is in accordance with the following principles, which are in accordance with the Unbundling Agreement. Tongaat Hulett is obliged to settle all benefits under the SARS grants of 2005 and 2006 and the original share options for its own employees using Tongaat Hulett shares. It will settle the outstanding share scheme instruments that arise after the award adjustments for its own employees, by purchasing Tongaat Hulett shares in the market, or by issuing Tongaat Hulett shares. The benefit for the Hulamin component will be determined with reference to the Hulamin share price, and the Tongaat Hulett component with respect to the Tongaat Hulett share price, however, benefits arising from the Hulamin component will be settled using Tongaat Hulett shares.

The Tongaat-Hulett Employees Share Incentive Scheme and The Tongaat-Hulett Group Limited 2001 Share Option Scheme (the Original Share Option Schemes)

Under the original share option schemes, participating employees were awarded share options in the company. On vesting, the employee is entitled to purchase shares in the company and immediately sell the shares at the market price, thereby benefiting from the appreciation in the share price.

The option price and number of unexercised options after the unbundling of Hulamin were apportioned into a Tongaat Hulett component (Tongaat Hulett) and a Hulamin component (Hulamin), as detailed in the 2007 Annual Report.

  Expiring Option price (Rand) Number of options Options exercised Options lapsed/forfeited Number of options
  ten years from Apportioned at 31 March 2011 2010/11 2010/11 at 31 March 2012
    Tongaat Hulamin Tongaat Hulamin Tongaat Tongaat Hulamin Tongaat Hulamin
    Hulett   Hulett   Hulett Hulett   Hulett  
  16 May 2001 30,55 9,45 45 000 86 700 45 000   86 700    
  15 August 2001 32,08 9,92   3 500     3 500    
  13 May 2002 37,88 11,72 98 400 177 200 61 500     36 900 177 200
  14 April 2003 24,37 7,53 71 994 144 900 4 000   800 67 994 144 100
  1 October 2003 26,35 8,15 30 000 30 000       30 000 30 000
  21 April 2004 35,90 11,10 222 900 394 400 18 500 500 2 300 203 900 392 100
        468 294 836 700 129 000 500 93 300 338 794 743 400
 

The weighted average fair value costing of the combined Tongaat Hulett and Hulamin components of the outstanding share options granted in 2003 and 2004, determined using the binomial tree valuation model, was R11,14 per share and R16,06 per share respectively (2011 - R11,14 and R16,06).

No awards have been made since 21 April 2004 under the original share option schemes, which were replaced by share schemes based on equity settled share appreciation rights, conditional shares, and a deferred annual bonus plan.

The significant inputs into the model for the 2003/4 awards of the original share option schemes were:

      Exercise price The exercise price is the share price at grant date, as noted above, allocated between Tongaat Hulett and Hulamin.
      Expected option life 114 months (assume contractual plus a leaving percentage of 5%).
      Risk-free interest rate 9,84%
      Expected volatility Expected volatility of 35% is based on historical volatility determined by the statistical analysis of daily share price movements over the past three years.
      Expected dividends The measurement of the fair value of the share option did not take into account dividends, as no dividend payment was expected. A continuous dividend yield of 3,9% was used.
      Weighted average share price Tongaat Hulett component: R32,96 (2011: R33,42) and Hulamin component R10,44 (2011: R10,33)
      Expected early exercise Early exercise is taken into account on an expectation basis.
      Performance (vesting) conditions There are no performance (vesting) conditions other than the passage of time.
      Non-market performance conditions No non-market conditions.
      Market performance conditions No market conditions.
  Weighted average remaining life:  
     - Expected 19 months (2011: 28 months)
     - Contractual 120 months
 

Share Appreciation Right Scheme 2005

Under the share appreciation right scheme, participating employees are awarded the right to receive shares equal to the di erence between the exercise price and the grant price, less income tax payable on such di erence. The employee therefore participates in the after tax share price appreciation in the company. The vesting of the right is conditional on the achievement of Tongaat Hulett performance levels over a performance period.

The grant price and number of unexercised rights after the unbundling of Hulamin were apportioned into a Tongaat Hulett component and a Hulamin component, as detailed in the 2007 Annual Report.

    Grant price (Rand) Number of rights Rights granted Rights exercised Rights forfeited Number of rights
    Apportioned at 31 March 2011 in 2011/12 in 2011/12 in 2011/12 at 31 March 2012
  Expiring Tongaat Hulamin Tongaat Hulamin Tongaat Tongaat Tongaat Hulamin Tongaat Hulamin
  seven years from Hulett   Hulett   Hulett Hulett Hulett   Hulett  
  10 May 2005 43,98 13,60 314 800 636 979   285 820   3 909 28 980 633 070
  22 April 2006 73,39 22,70 544 509 800 829   40 312   3 867 504 197 796 962
  20 August 2007 88,84   948 372     48 710     899 662  
  25 April 2008 92,74   1 230 193     97 278 3 752   1 129 163  
  22 May 2009 75,06   1 508 623       4 436   1 504 187  
  31 May 2010 97,49   1 238 759       8 297   1 230 462  
  31 May 2011 90,42       1 480 199   4 658   1 475 541  
        5 785 256 1 437 808 1 480 199 472 120 21 143 7 776 6 772 192 1 430 032
 

The estimated fair value costing of these outstanding share appreciation rights was determined using the binomial tree valuation model and non-market performance conditions, based on the following significant inputs:

  Exercise price The share price at grant date, as noted above.
  Expected option life 80 months (assume contractual plus a leaving percentage of 5%).
  Risk-free interest rate 2011 award: 7,95% (2010 award: 7,71%, 2009 award: 7,66%, 2008 award: 8,75%, 2007 award: 8,19%, 2006 award: 7,22%, 2005 award: 8,09%).
  Expected volatility Expected volatility of 30% (2010: 26,78%, 2009: 28% and 2008 and 2007: 27% and 2006 and 2005: 35%) is based on historical volatility determined by the statistical analysis of daily share price movements over the past three years.
  Expected dividends The measurement of the fair value of the share appreciation rights did not take into account dividends, as no dividend payment was expected. A continuous dividend yield of 2,75% was used for the 2011 award (2010 award: 2,5%, 2009 award: 3,5%, 2008 and 2007 award: 3,44%, 2006 award: 4,00%, 2005 award: 3,92%).
  Weighted average share price As above.
  Expected early exercise Early exercise is taken into account on an expectation basis.
  Time constraints Three years from grant date.
  Performance (vesting) conditions An increase in headline earnings per ordinary share as determined by the Remuneration Committee. Retesting of the performance condition is not allowed from the 2010 award onwards.
  Non-market performance conditions Growth in headline earnings per share.
  Market performance conditions No market conditions.
  Estimated fair value per right at grant date 2011 award: R17,50, (2010 award: R20,00, 2009 award: R12,54, 2008 award:
R16,93, 2007 award: R15,97, the combined TH and Hulamin components:
2006 award: R18,11 and 2005 award: R13,88).
  Weighted average remaining life:  
  - Expected 2011 award: 72 months (2010 award: 62 months, 2009 award: 50 months, 2008 award: 37 months, 2007 award: 29 months, 2006 award: 13 months, 2005 award: 1 month).
  - Contractual 84 months.
 

Long Term Incentive Plan 2005

Under the long term incentive plan, participating employees are granted conditional awards. These awards are converted into shares on the achievement of performance conditions over a performance period.

      Number of   Conditional Conditional awards Number of
  Expiring   conditional awards Conditional awards awards settled lapsed/
forfeited
conditional awards
  three years from Issue price (Rand) at 31 March 2011 granted in 2011/12 in 2011/12

in 2011/12

at 31 March
2012
  25 April 2008 92,74 117 483   41 122 76 361  
  22 May 2009 75,06 151 739       151 739
  31 May 2010 97,49 171 916       171 916
  31 May 2011 90,42   202 238     202 238
      441 138 202 238 41 122 76 361 525 893
 

The estimated fair value costing of these outstanding conditional share awards was determined using the Monte Carlo Simulation model and non-market performance conditions, based on the following significant inputs:

  Exercise price The share price at grant date, as noted above.
  Expected option life 34 months (assume contractual plus a leaving percentage of 5%).
  Expected dividends The measurement of the fair value of the conditional share awards did not take into account dividends, as no dividend payment was expected. A continuous dividend yield of 2,75% was used for the 2011 award (2010 award: 2,5%, 2009 award: 3,5% and 2008 award: 3,56%).
  Weighted average share price As above.
  Expected early exercise Early exercise is taken into account on an expectation basis.
  Time constraints Three years from grant date.
  Performance (vesting) conditions 50% of the LTIP award will be subject to the TSR condition and 50% will be subject to the ROCE condition. No retesting of the performance condition is allowed.
  Non-market performance conditions Return on capital employed (ROCE).
  Market performance conditions Total shareholder return (TSR).
  Estimated fair value per conditional award at grant date 2011 award: R40,54 (2010 award: R46,55, 2009 award: R40,76 and 2008 award: R56,82).
  Weighted average remaining life:  
  - Expected 2011 award: 26 months (2010 award: 14 months and 2009 award : 2 months).
  - Contractual 36 months.
 

Long Term Incentive Plan 2005 - Retention Awards

Under the long term incentive plan, participating employees are granted conditional awards which are converted into shares after service period is completed.

      Number of   Number of
  Expiring   conditional awards Conditional awards conditional awards
  four years from Issue price (Rand) at 31 March 2011 granted in 2011/12 at 31 March 2012
  31 May 2011 90,42   13 200 13 200
  14 November 2011 94,26   20 000 20 000
  28 November 2011 90,86   20 000 20 000
        53 200 53 200
 

The estimated fair value costing of these outstanding conditional share awards was based on the following significant inputs:

  Exercise price The share price at grant date, as noted above.
  Expected option life 46 months (assume contractual plus a leaving percentage of 5%) for May 2011 awards and 48 months (assume contractual plus a leaving percentage of 0%) for November 2011 awards.
  Expected dividends The measurement of the fair value of the conditional share awards did not take into account dividends, as no dividend payment was expected. A continuous dividend yield of 2,75% was used for the 2011 award.
  Weighted average share price As above.
  Time constraints Four years from grant date.
  Performance (vesting) conditions There are no performance (vesting) conditions other than the passage of time.
  Non-market performance conditions No non-market conditions.
  Market performance conditions No market conditions.
  Estimated fair value per conditional award at grant date 31 May 2011 award: R65,87; 14 November 2011 award: R84,31 and 28 November 2011 award: R81,27.
  Weighted average remaining life:  
  - Expected 31 May 2011 award: 36 months, 14 November 2011 award: 43 months and 28 November 2011 award: 44 months.
  - Contractual 48 months.
 


Deferred Bonus Plan 2005

Under the deferred bonus plan, participating employees purchase shares in the company with a portion of their after tax bonus. These pledged shares are held in trust by a third party administrator for a qualifying period, after which the company awards the employee a number of shares in the company which matches those pledged shares released from the trust.

      Number of Conditional Conditional Number of
      conditional awards awards conditional
  Expiring Issue price awards at granted in settled in awards at
  three years from Rand 31 March 2011 2011/12 2011/12 31 March 2012
  2 March 2009 74,72 46 586   46 586  
  3 March 2010 97,32 39 651     39 651
  4 June 2010 100,40 10 768     10 768
  30 May 2011 93,35   37 885   37 885
      97 005 37 885 46 586 88 304
 

The estimated fair value costing of the outstanding deferred bonus share awards was based on the following significant inputs:

  Share price at grant date The price at which the deferred bonus share is issued, as noted above.
  Expected option life 34 months (assume contractual plus a leaving percentage of 5%).
  Expected dividends The measurement of the fair value of the deferred bonus shares did not take into account dividends, as no dividend payment was expected. A continuous dividend yield of 2,75% was used for the 2011 award (2010 award: 2,5%, 2009 award: 3,5% and 2008 award: 3,56%).
  Weighted average share price As above.
  Time constraints Three years from grant date.
  Performance (vesting) conditions There are no performance (vesting) conditions other than the passage of time.
  Non-market performance conditions No non-market conditions.
  Market performance conditions No market conditions.
  Estimated fair value per deferred bonus share at grant date 2011 award: R71,30 (June 2010 award: R81,18, March 2010 award: R81,75 and 2009 award: R60,69).
  Weighted average remaining life:  
  - Expected 2011 award: 26 months (June 2010 award: 14 months, March 2010 award: 11 months).
  - Contractual 36 months.
 

The deferred bonus shares were purchased by the participating employees on 30 May 2011 in respect of the 2011 award. (2010 awards: purchased 4 June 2010 and 3 March 2010 and 2009 award: purchased 2 March 2009).

 

Interest of directors of the company in share-based instruments

The interest of the directors in share options of the company are shown in the table below:

The Original Share Option Schemes

The option price and number of unexercised options after the unbundling of Hulamin were apportioned into a Tongaat Hulett component (Tongaat Hulett) and a Hulamin component (Hulamin) as detailed in the 2007 Annual Report.

      Option price (Rand) Number of options Options lapsed/ Number of options
      Apportioned at 31 March 2011 forfeited at 31 March 2012
    Expiring Tongaat   Tongaat   in 2011/12 Tongaat  
  Name ten years from Hulett Hulamin Hulett Hulamin Hulamin Hulett Hulamin
  Executive directors:              
  B G Dunlop 21 April 2004 35,90 11,10   1 100     1 100
  M H Munro 14 April 2003 24,37 7,53 4 900 4 900   4 900 4 900
    1 October 2003 26,35 8,15 30 000 30 000   30 000 30 000
    21 April 2004 35,90 11,10 32 000 32 000   32 000 32 000
          66 900 66 900   66 900 66 900
                   
  P H Staude 13 May 2002 37,88 11,72   17 000     17 000
    21 April 2004 35,90 11,10   28 000     28 000
            45 000     45 000
                   
  Non-executive director: *              
  J B Magwaza 16 May 2001 30,55 9,45   6 000 6 000    
    13 May 2002 37,88 11,72   6 000     6 000
            12 000 6 000   6 000
  Total       66 900 125 000 6 000 66 900 119 000
 

* The non-executive director’s share options were awarded when he was an executive director more than nine years ago.

The interest of the directors in other share-based instruments of the company are shown in the table below:

Share Appreciation Right Scheme 2005

The grant price and number of unexercised rights after the unbundling of Hulamin were apportioned into a Tongaat Hulett component (Tongaat Hulett) and a Hulamin component (Hulamin), as detailed in the 2007 Annual Report.

 

  Name of Expiring Grant price (Rand)
Apportioned
Number of
rights
at 31 March 2011
Rights
granted in 2011/12
Rights
exercised in 2011/12
Number of
rights
at 31 March
2012
Rights
time
constrained
  executive seven years Tongaat Hulamin Tongaat Hulamin Tongaat Tongaat Tongaat Hulamin Tongaat
  director from Hulett   Hulett   Hulett Hulett Hulett   Hulett
  B G Dunlop 10 May 2005 43,98 13,60   40 597       40 597  
    22 April 2006 73,39 22,70 23 737 23 737     23 737 23 737  
    20 August 2007 88,84   25 382       25 382    
    25 April 2008 92,74   27 276       27 276    
    22 May 2009 75,06   32 736       32 736   32 736
    31 May 2010 97,49   25 698       25 698   25 698
    31 May 2011 90,42       29 552   29 552   29 552
          134 829 64 334 29 552   164 381 64 334 87 986
                       
  M H Munro 10 May 2005 43,98 13,60 21 185 21 185   21 185   21 185  
    22 April 2006 73,39 22,70 20 472 20 472     20 472 20 472  
    20 August 2007 88,84   23 830       23 830    
    25 April 2008 92,74   25 807       25 807    
    22 May 2009 75,06   30 857       30 857   30 857
    31 May 2010 97,49   23 638       23 638   23 638
    31 May 2011 90,42       28 669   28 669   28 669
          145 789 41 657 28 669 21 185 153 273 41 657 83 164
                       
  P H Staude 10 May 2005 43,98 13,60   92 810       92 810  
    22 April 2006 73,39 22,70 62 082 62 082     62 082 62 082  
    20 August 2007 88,84   71 073       71 073    
    25 April 2008 92,74   75 720       75 720    
    22 May 2009 75,06   91 120       91 120   91 120
    31 May 2010 97,49   74 289       74 289   74 289
    31 May 2011 90,42       87 397   87 397   87 397
          374 284 154 892 87 397   461 681 154 892 252 806
 

Long Term Incentive Plan 2005

  Name of
executive
director
Expiring
three years
from
Original
Issue price
(Rand)
Number of
conditional
awards at
31 March 2011
Conditional
awards
granted in
2011/12
Conditional
awards
settled in
2011/12
Conditional
awards
lapsed in
2011/12
Number of
conditional
awards at
31 March 2012
Conditional
awards
time
constrained
  B G Dunlop 25 April 2008 92,74 7 592   2 657 4 935    
    22 May 2009 75,06 9 421       9 421 9 421
    31 May 2010 97,49 10 160       10 160 10 160
    31 May 2011 90,42   11 734     11 734 11 734
        27 173 11 734 2 657 4 935 31 315 31 315
                   
  M H Munro 25 April 2008 92,74 7 181   2 513 4 668    
    22 May 2009 75,06 8 880       8 880 8 880
    31 May 2010 97,49 9 345       9 345 9 345
    31 May 2011 90,42   11 384     11 384 11 384
        25 406 11 384 2 513 4 668 29 609 29 609
                   
  P H Staude 25 April 2008 92,74 21 142   7 400 13 742    
    22 May 2009 75,06 26 316       26 316 26 316
    31 May 2010 97,49 29 475       29 475 29 475
    31 May 2011 90,42   34 829     34 829 34 829
        76 933 34 829 7 400 13 742 90 620 90 620
 

The interest of the directors in other share-based instruments of the company are shown in the table below:

Deferred Bonus Plan 2005

  Number Conditional Conditional Number Conditional
Original of conditional awards awards of conditional awards
  Name of executive Expiring three Issue price awards at granted in delivered in awards at time
  director     years from (Rand) 31 March 2011 2011/12 2011/12 31 March 2012 constrained
  B G Dunlop 2 March 2009 74,72 4 620   4 620    
    3 March 2010 97,32 3 838     3 838 3 838
    4 June 2010 100,40 1 031     1 031 1 031
    30 May 2011 93,35   3 383   3 383 3 383
  9 489 3 383 4 620 8 252 8 252
                 
  M H Munro     2 March 2009 74,72 4 227   4 227    
    3 March 2010 97,32 3 609     3 609 3 609
    4 June 2010 100,40 979     979 979
    30 May 2011 93,35   3 492   3 492 3 492
  8 815 3 492 4 227 8 080 8 080
                 
  P H Staude 2 March 2009 74,72 14 171   14 171    
    3 March 2010 97,32 11 959     11 959 11 959
    4 June 2010 100,40 3 272     3 272 3 272
    30 May 2011 93,35   10 856   10 856 10 856
  29 402 10 856 14 171 26 087 26 087
 

The deferred bonus shares were purchased by the participating employees on 30 May 2011 in respect of the 2011 award. (2010 awards: purchased 4 June 2010 and 3 March 2010 and 2009 awards: purchased 2 March 2009).

The share awards were made and exercised at various times and the average share price for the period was R95,46 (2011 : R103,09).

The gains made by directors are reflected in note 33 under Directors’ and Prescribed O cers’ Emoluments and Interests.

35. BEE EMPLOYEE SHARE OWNERSHIP PLANS
 

The 7% BEE employee transaction comprises the Employee Share Ownership Plan (ESOP) and the Management Share Ownership Plan (MSOP).

The ESOP scheme consists of a share appreciation right scheme and participants share in 50% of the dividend payable to ordinary shareholders. The MSOP scheme consists of two components namely a share appreciation right scheme and a share grant scheme.

The ESOP Trust and MSOP Trust were established to acquire and hold Tongaat Hulett Limited shares for the benefit of designated employees. Tongaat Hulett Limited and its subsidiaries have made contributions to the ESOP Trust and the MSOP Trust (refer note 3). Due to these shares having specific repurchase rights at maturity (five years from grant), they are a separate class of restricted shares which, other than for the repurchase terms, rank paripassu with ordinary shares and become ordinary shares on repurchase.

The number of shares repurchased at maturity is calculated such that the market value of the repurchased shares will be equal to :
- The grant price of the shares allocated , plus the value of cash dividends paid to ESOP participants
- 80% of the market value (at the outset) of the shares issued in terms of the share appreciation right component of
   the MSOP
- Rnil in respect of the share grant component of the MSOP ; and
- The Trusts will distribute the remaining Tongaat Hulett shares to the beneficiaries.

Under the share appreciation right scheme, participating employees are awarded the right to receive shares equal in value to the di erence between the exercise price which will be equal to the grant price plus the aggregate of all cash dividends received (in the instance of the ESOP) and the market value at maturity of the scheme. The employees therefore participates in the share price appreciation in Tongaat Hulett. Under the share grant scheme, participating employees were granted the right to obtain ordinary shares in Tongaat Hulett on vesting. The value of both the MSOP share appreciation scheme and the MSOP share grant scheme are capped at a level of 10% compounded growth per year.

Employee Share Ownership Plan - Share Appreciation Right Scheme

  Grant Estimated fair Number of   Balance of Rights Rights forfeited/ Balance of
  date value per right shares issued at   rights allocated allocated (adjustments) rights allocated
    Rand 31 March 2011   at 31 March 2011 in 2011/12 in 2011/12 at 31 March 2012
  1 August 2007 28,90 5 422 829   3 751 030   158 360 3 592 670
  1 February 2008 18,38     149 660   7 190 142 470
  1 August 2008 17,92     182 110   (24 400) 206 510
  1 February 2009 13,44     148 000   34 110 113 890
  1 August 2009 26,88     102 385   5 575 96 810
  1 February 2010 24,67     113 730   15 340 98 390
  1 August 2010 23,44     54 540   4 890 49 650
  1 February 2011 20,74     51 730   4 040 47 690
  1 August 2011 9,07       47 910 1 890 46 020
      5 422 829   4 553 185 47 910 206 995 4 394 100
                 
  Management Share Ownership Plan - Share Appreciation Right Scheme  
  Grant Estimated fair   Number of   Balance of Rights Number of Balance of
  date value per right   shares issued at   rights allocated allocated rights forfeited rights allocated
    Rand   31 March 2011   at 31 March 2011 in 2011/12 in 2011/12 at 31 March 2012
  1 August 2007 19,80   3 296 657   1 338 050   23 260 1 314 790
  1 February 2008 13,93       163 540   8 260 155 280
  1 August 2008 14,79       156 490   330 156 160
  1 February 2009 10,56       75 260   8 440 66 820
  1 August 2009 24,83       68 380   5 330 63 050
  1 February 2010 25,14       102 080     102 080
  1 August 2010 30,69       61 640     61 640
  1 February 2011 34,31       36 250   4 930 31 320
  1 August 2011 20,18         110 440   110 440
  1 February 2012 30,40         129 540   129 540
        3 296 657   2 001 690 239 980 50 550 2 191 120
                   
                   
  Management Share Ownership Plan - Share Grant Scheme  
  Grant Estimated fair   Number of   Balance of Rights Number of Balance of
  date value per right   shares issued at   rights allocated allocated rights forfeited rights allocated
    Rand   31 March 2011   at 31 March 2011 in 2011/12 in 2011/12 at 31 March 2012
  1 August 2007 64,00   1 021 422   414 300   7 190 407 110
  1 February 2008 54,37       50 660   2 560 48 100
  1 August 2008 57,39       48 450   100 48 350
  1 February 2009 52,47       23 280   2 620 20 660
  1 August 2009 79,10       21 160   1 650 19 510
  1 February 2010 82,61       31 610     31 610
  1 August 2010 94,68       19 100     19 100
  1 February 2011 101,89       11 210   1 520 9 690
  1 August 2011 89,35         34 190   34 190
  1 February 2012 102,68         40 100   40 100
        1 021 422   619 770 74 290 15 640 678 420
 

The estimated fair value costing of these share appreciation rights and share grant rights was determined using option pricing methodology, based on the following significant inputs:

  Fixed share price at grant dates R92,90
  Expected option life 57 months (assume contractual plus a leaving percentage of 5%). Risk-free interest rate 1 August 2011 award: 5,73% and 1 February 2012 award: 5,56% (1 August 2010 award: 7,29%, 1 February 2011 award: 6,16%, 1 February 2009 award: 7,96%, 1 August 2009 award: 7,97%, 1 February 2010 award: 7,57%, 1 August 2008 award: 10,06%, 1 February 2008 award: 9,62% and 1 August 2007 award: 8,45%).
  Expected volatility The weighted average expected volatility is based on historical volatility determined by the statistical analysis of daily share price movements over the past three years. 1 August 2011 award: 20,93% and 1 February 2012 award: 16,11%, 1 August 2010 award: 23,09%, 1 February 2011 award: 17,61%, 1 February 2009 award: 34,45%, 1 August 2009 award: 29,19%, 1 February 2010 award: 29,47%, 1 August 2008 award: 28,14%, 1 February 2008 award: 28,25% and 1 August 2007 award: 27,00%).
  Dividend yield The dividend yield on valuation date is based on broker forecasts from the financial information vendor, McGregor BFA. 1 August 2011 award: 3,86% and 1 February 2012 award: 2,70% (1 August 2011 award: 4,36%, 1 February 2011 award: 2,82%, 1 February 2009 award: 4,96%, 1 August 2009 award: 3,77%, 1 February 2010 award: 3,93%, 1 August 2008 award: 4,84%, 1 February 2008 award: 4,88% and 1 August 2007 award: 4,60%)
  Expected early exercise Not applicable.
  Time constraints Five years from grant date.
  Performance (vesting) conditions There are no performance (vesting) conditions other than the passage of time.
  Non-market performance conditions No non-market conditions.
  Market performance conditions No market conditions.

 

In addition, the following data is specific to each of the above schemes:

Employee Share Ownership Plan - Share appreciation right scheme
    Exercise price R92,90 plus cash dividends to be received over the life of the scheme.
    Expected dividends A weighted average dividend yield was used.
  Management Share Ownership Plan - Share appreciation right scheme
    Exercise price R74,32.
    Expected dividends Nil.
  Management Share Ownership Plan - Share grant scheme
    Exercise price Nil.
    Expected dividends Nil.