21. | HEADLINE EARNINGS/(LOSS) (Rmillion)
|
Group |
| |
2004 | 2003 |
| Total net earnings/(loss) |
226 | (41) |
| Less after tax effect of: |
|
Exceptional items (note 18) |
(9) | (9) |
| Surplus on disposal of fixed assets |
(3) | (1) |
| Realised gain on cash equivalent investment |
| (42) |
| Headline earnings/(loss) |
214 |
(93) |
|
22. | EARNINGS PER SHARE |
| |
|
Earnings per share are calculated using the weighted average number of ordinary shares in issue during the year.
In the case of basic earnings per share the weighted average number of shares in issue during the year is 101 718 002 (2003 - 101 417 620) and in respect of diluted earnings per share the weighted average number of shares is 102 790 613 (2003 - 101 815 540).
|
23. | DIVIDENDS (Rmillion)
|
| |
| |
2004 | 2003 |
| Paid: |
| |
| Final for previous year, paid 25 March 2004 - 80 cents (2003 - 190 cents) |
81 | 193 |
| Interim for current year, paid 2 September 2004 - 50 cents (2003 - 40 cents) |
51 | 40 |
| |
132 |
233 |
|
The final dividend for the year ended 31 December 2004 of 120 cents per share declared on 18 February 2005 and payable on 24 March 2005 has not been accrued.
|
24. | RETIREMENT BENEFITS
|
|
Pension and provident fund schemes
The Group contributes towards retirement benefits for substantially all permanent employees who, depending on preference or local legislation, are required to be a member of either a Group implemented scheme or of
various designated industry or state schemes. The Group schemes are governed by the relevant retirement fund legislation. Their assets consist primarily of listed shares, fixed income securities, property investments and money market instruments and are held separately from those of the Group. The scheme assets are administered by boards of trustees, each of which includes elected employee representatives.
Defined benefit pension scheme
There is one defined benefit scheme for employees including those of the Hulett Aluminium Joint Venture. This scheme is actuarially valued at intervals of not more than three years using the projected unit credit method. The statutory actuarial valuation of the scheme as at 31 December 2001 was certified by the reporting actuary to be in a sound financial position. With effect from 7 December 2001 The Pension Funds Second Amendment Bill was enacted. This Bill requires that the actuarial valuation at 31 December 2001, together with a plan for the
apportionment on a fair basis to the employer and past and current members of the fund, of any surplus
established by this valuation must be approved by the Financial Services Board (FSB). Whilst the valuation has been completed and submitted to the FSB, the apportionment plan, which will determine the entitlement of any party, is currently being developed and is expected to be submitted to the FSB for approval before 30 June 2005. Accordingly, due to the uncertainty regarding entitlement, no surplus has been recognised on the Group's Balance Sheet.
An actuarial valuation of liabilities, based on the existing benefits, carried out as at 31 December 2004 in
accordance with AC116 showed the present value of obligations to be adequately covered by the fair value of the scheme assets.
|
| |
Group |
|
| 2004 |
2003 |
| |
| |
Rmillion | Rmillion |
| Details of the valuation are as follows: |
|
Fair value of scheme assets | 3 602 |
3 061 |
|
Present value of obligation | (3 109) |
(2 558) |
| Excess of Fund assets over member liabilities |
493 |
503 |
| The reconciliation for the year is as follows: |
|
Opening balance | 503 |
521 |
|
Interest costs | (270) |
(252) |
|
Service costs | (91) |
(70) |
|
Contributions paid (company and employee) |
67 | 59 |
|
Expected return on scheme assets |
270 | 308 |
|
Actuarial gains/(losses) | 14 |
(63) |
|
Closing balance |
493 |
503 |
|
Actual return on scheme assets: |
367 | 438 |
| Included in the assets of the scheme are ordinary shares held in |
|
The Tongaat-Hulett Group Limited, stated at fair value |
85 | 52 |
| The principal actuarial assumptions are: |
|
Discount rate | 8,0% |
10,0% |
|
Salary cost inflation | 5,0% |
7,0% |
|
Pension increase allowance | 4,0% |
6,0% |
| Expected rate of return on assets |
8,0% | 10,0% |
|
Defined contribution pension and provident schemes
There are three Group defined contribution schemes, one of which is located in Swaziland. The latest audited financial statements of these schemes all reflect a satisfactory state of affairs. Contributions of R15 million were expensed during the year (2003 - R13 million).
|
|
Post-retirement medical aid benefits |
|
The obligation of the Group to pay medical aid contributions after retirement is no longer part of the conditions of employment for employees engaged after 30 June 1996. A number of pensioners and current employees, however, remain entitled to this benefit. The entitlement to this benefit for current employees is dependent upon the employee remaining in service until retirement and completing a minimum service period of ten years. The unfunded liability for post-retirement medical aid benefits is determined actuarially each year and comprises: |
|
|
| Group |
Company |
|
|
| 2004 |
2003 |
2004 |
2003 |
|
Amounts recognised in the balance sheet: |
|
|
Present value of unfunded obligations |
239 |
218 |
198 |
184 |
|
|
Unrecognised actuarial losses |
(18) |
(7) |
(14) |
(7) |
|
|
Net liability in balance sheet |
221 |
211 |
184 |
177 |
|
The liability is reconciled as follows: |
|
|
Net liability at beginning of year |
211 |
199 |
177 |
170 |
|
|
Net expense recognised in income statement |
26 |
25 |
22 |
19 |
|
|
Contributions |
(16) |
(13) |
(15) |
(12) |
|
|
Net liability at end of year |
221 |
211 |
184 |
177 |
|
Amounts recognised in the income statement: |
|
|
Service costs |
3 |
4 |
2 |
2 |
|
|
Interest costs |
21 |
23 |
18 |
20 |
|
|
Net actuarial losses/(gains) recognised |
2 |
(2) |
2 |
(3) |
|
|
| 26 |
25 |
22 |
19 |
|
The principal actuarial assumptions applied are: |
|
|
Discount rate |
8,0% |
10,0% |
8,0% |
10,0% |
|
|
Health care cost inflation rate |
5,0% |
7,0% |
5,0% |
7,0% |
|
Retirement gratuities |
|
The Group has in the past made payments, on retirement, to eligible employees who have remained in service until retirement, and have completed a minimum service period of ten years. The unfunded liability for retirement gratuities which is determined actuarially each year comprises: |
| | |
Group |
Company |
|
|
| 2004 |
2003 |
2004 |
2003 |
|
Amounts recognised in the balance sheet: |
|
|
Present value of unfunded obligations |
45 |
48 |
40 |
43 |
|
|
Unrecognised actuarial gains/(losses) |
4 |
(2) |
3 |
(2) |
|
|
Net liability in balance sheet |
49 |
46 |
43 |
41 |
|
The liability is reconciled as follows: |
|
|
Net liability at beginning of year |
46 |
43 |
41 |
39 |
|
|
Net expense recognised in income statement |
7 |
7 |
6 |
6 |
|
|
Payments made |
(4) |
(4) |
(4) |
(4) |
|
|
Net liability at end of year |
49 |
46 |
43 |
41 |
|
Amounts recognised in the income statement: |
|
|
Service costs |
3 |
3 |
2 |
2 |
|
|
Interest costs |
5 |
5 |
4 |
5 |
|
|
Net actuarial gains recognised |
(1) |
(1) |
| (1) |
|
|
|
7 |
7 | 6 |
6 |
|
The principal actuarial assumptions applied are: |
|
|
Discount rate |
8,0% |
10,0% |
8,0% |
10,0% |
|
|
Salary inflation rate |
5,0% |
7,0% |
5,0% |
7,0% |
|
| |
| Directors' remuneration (R000) |
| The directors' remuneration for the year ended 31 December 2003 was as follows: |
| |
| | | Travel |
Retirement | | Share |
| |
| | | expense |
and medical | Other | option |
| Name |
Fees | Salary | Bonus | allowances |
contributions | benefits | gains |
Total |
| Executive directors: |
| D G Aitken |
80 | 946 | | 190 |
162 | 178 | 70 | 1 626 |
| B G Dunlop |
80 | 1 218 | | 193 |
207 | 278 | 23 | 1 999 |
| A Fourie |
80 | 948 | | 194 |
168 | 198 | 53 | 1 641 |
| G R Hibbert |
80 | 787 | 251 | 203 |
140 | 236 | 55 | 1 752 |
| G P N Kruger |
80 | 1 156 | | 187 |
186 | 235 | | 1 844 |
| J B Magwaza (to 31 July 2003) |
40 | 518 | | 97 |
90 | 967* | 84 | 1 796 |
| M H Munro (from 1 October 2003) |
20 | 227 | | 54 |
39 | 76 | | 416 |
| S J Saunders |
80 | 1 005 | | 193 |
179 | 212 | 216 | 1 885 |
| M Serfontein |
80 | 793 | | 182 |
152 | 271 | | 1 478 |
| P H Staude |
80 | 2 200 | | 230 |
282 | 593 | 156 | 3 541 |
| |
700 | 9 798 |
251 | 1 723 |
1 605 | 3 244 |
657 | 17 978 |
* | Including accrued leave and retirement gratuity. |
| Bonuses and other benefits are reported to match the amount payable to the applicable financial year.
|
| |
| |
| 2004 |
| | 2003 | |
| Name |
| |
Fees | Other |
Total | Fees |
Other | Total |
| Non-executive directors: |
| |
| D D Barber |
| | 95 |
| 95 | 80 | |
80 |
| P M Baum |
| | 95 |
60 | 155 |
| I Botha (from 23 February 2004) |
| | 82 |
25 | 107 |
| L Boyd |
| | 95 |
70 | 165 | 80 |
70 | 150 |
| E le R Bradley |
| | 95 |
135 | 230 | 80 |
135 | 215 |
| B E Davison (from 3 May 2004) |
| | 67 |
| 67 |
| M W King |
| | 95 |
50 | 145 | 80 |
50 | 130 |
| J B Magwaza |
| | 95 |
239+ | 334 | 40 |
| 40 |
| M Mia |
| | 95 |
80 | 175 | 80 |
80 | 160 |
| T H Nyasulu |
| | 95 |
25 | 120 | 80 |
50 | 130 |
| C M L Savage |
| | 215 |
571 | 786 | 200 |
562 | 762§ |
| R H J Stevens |
| | 95 |
90 | 185 | 80 |
90 | 170 |
| A M Thompson |
| | 95 |
| 95 | 80 | |
80 |
| Directors retired/resigned |
| | | |
| 80 | 85 | 165 |
| |
| | 1 314 |
1 345 |
2 659 |
960 | 1 122 |
2 082 |
+ | Includes share option gain on the exercise of options awarded when he was an executive director. |
§ | Restated |
|
Declaration of full disclosure |
| Other than that disclosed above, no consideration was paid to, or by any third party, or by the company itself, in respect of services of the company's directors, as directors of the company, during the year ended 31 December 2004. |
|
|
|
Interest of directors of the company in share capital |
|
The aggregate holdings as at 31 December 2004 of those directors of the company holding issued ordinary shares of the company are detailed below. Holdings are beneficial except where indicated otherwise. |
|
2004 | 2003
|
|
Direct | Indirect |
Direct | Indirect
|
|
Name | shares |
shares | shares |
shares
|
|
Executive directors:
|
|
B G Dunlop | 1 440 |
| 1 440
|
|
A Fourie | 5 000 |
| 3 600
|
|
G R Hibbert | 21 562 |
| 21 562
|
|
G P N Kruger | 205 |
| 205
|
|
M H Munro | 500
|
|
S J Saunders | 761 632 |
| 760 632
|
|
S J Saunders (non-beneficial) | 487 376 |
| 487 376
|
|
M Serfontein | 1 000 |
8 000 | 500 |
8 000
|
|
P H Staude | 22 049 |
| 18 049
|
|
|
|
|
51 756 | 1 257 008 |
45 356 |
1 256 008
|
|
Non-executive directors:
|
|
L Boyd | 500 | |
500§
|
|
E le R Bradley | 104 191 |
| 104 191
|
|
E le R Bradley (non-beneficial) | 20 934 |
| 20 934
|
|
J B Magwaza | 5 760 |
| 5 760
|
|
C M L Savage | 24 003 |
73 225 |
24 003 | 73 225
|
|
R H J Stevens | 618 |
| 618
|
|
30 881 | 198 350 |
30 881 |
198 350
|
§ |
Restated.
|
|
Interest of directors of the company in share options
|
|
The interest of the directors in share options of the company are shown in the table below:
|
|
|
|
|
|
Number | Options | Options |
Number
|
|
|
|
|
|
of shares | granted | exercised |
of shares
|
|
|
Option price |
|
Expiring | at 31 Dec | during |
during | at 31 Dec
|
|
Name | Rand | |
ten years from |
2003 | the year |
the year | 2004
|
|
|
|
Executive directors
|
|
B G Dunlop |
40,50 | |
20 September 1994 |
14 000 | |
14 000
|
|
|
40,00 | |
24 March 1995 |
6 000 | |
| 6 000
|
|
|
33,25 | |
4 November 1998 |
8 000 | |
| 8 000
|
|
|
32,90 | |
5 March 1999 |
39 000 | |
| 39 000
|
|
|
40,10 | | 7 May 1999 | 14 000 |
| |
14 000
|
|
|
30,00 | | 19 May 2000 | 7 000 |
| |
7 000
|
|
|
39,85 | |
12 January 2001 |
9 000 | |
| 9 000
|
|
|
40,00 | |
16 May 2001 |
30 000 |
| |
30 000
|
|
|
49,60 | | 13 May 2002 | 25 000 |
| |
25 000
|
|
|
31,90 | |
14 April 2003 |
24 400 | |
| 24 400
|
|
|
47,00 | | 21 April 2004 | |
3 600 | |
3 600
|
|
|
|
|
| 176 400 |
3 600 |
14 000 |
166 000
|
| |
| The interest of the directors in share options of the company are shown in the table below: |
| |
| |
|
Number | Options |
Options | Number |
| |
| |
|
of shares | granted |
exercised | of shares |
| |
Option price | |
Expiring |
at 31 Dec | during |
during | at 31 Dec |
| Name |
Rand | |
ten years from |
2003 | the year |
the year | 2004 |
| Executive directors (continued): |
| A Fourie |
40,50 | |
20 September 1994 |
4 000 | 4 000 |
| |
33,25 | |
4 November 1998 |
4 000 | |
| 4 000 |
| |
32,90 | |
5 March 1999 |
18 000 | |
| 18 000 |
| |
40,10 | |
7 May 1999 |
5 200 | |
| 5 200 |
| |
30,00 | |
19 May 2000 |
4 000 | |
| 4 000 |
| |
39,85 | |
12 January 2001 |
2 400 | |
| 2 400 |
| |
40,00 | |
16 May 2001 |
10 000 | |
| 10 000 |
| |
49,60 | |
13 May 2002 |
35 000 | |
| 35 000 |
| |
31,90 | |
14 April 2003 |
40 000 | |
| 40 000 |
| |
47,00 | | 21 April 2004 | |
30 000 | | 30 000 |
| |
| | | 122 600 |
30 000 | 4 000 |
148 600 |
| G R Hibbert |
40,50 | |
20 September 1994 |
4 000 | |
4 000 |
| |
40,00 | |
24 March 1995 |
4 000 | |
| 4 000 |
| |
33,25 | |
4 November 1998 |
8 000 | |
| 8 000 |
| |
32,90 | |
5 March 1999 |
40 000 | |
| 40 000 |
| |
40,10 | |
7 May 1999 |
9 000 | |
| 9 000 |
| |
30,00 | |
19 May 2000 |
4 000 | |
| 4 000 |
| |
39,85 | |
12 January 2001 |
5 000 | |
| 5 000 |
| |
40,00 | |
16 May 2001 |
15 000 | |
| 15 000 |
| |
49,60 | |
13 May 2002 |
15 000 | |
| 15 000 |
| |
31,90 | |
14 April 2003 |
15 000 | |
| 15 000 |
| |
47,00 | | 21 April 2004 | |
25 000 | | 25 000 |
| |
| | | 119 000 |
25 000 | 4 000 |
140 000 |
| G P N Kruger |
40,50 | |
20 September 1994 |
1 800 | |
1 800 |
| |
40,00 | |
24 March 1995 |
8 800 | |
4 800 | 4 000 |
| |
33,25 | |
4 November 1998 |
8 000 | |
| 8 000 |
| |
32,90 | |
5 March 1999 |
43 000 | |
| 43 000 |
| |
40,10 | |
7 May 1999 |
14 000 | |
| 14 000 |
| |
30,00 | |
19 May 2000 |
4 000 | |
| 4 000 |
| |
39,85 | |
12 January 2001 |
5 000 | |
| 5 000 |
| |
40,00 | |
16 May 2001 |
20 000 | |
| 20 000 |
| |
49,60 | |
13 May 2002 |
25 000 | |
| 25 000 |
| |
31,90 | |
14 April 2003 |
20 000 | |
| 20 000 |
| |
47,00 | | 21 April 2004 | |
10 000 | | 10 000 |
| |
| |
|
149 600 |
10 000 |
6 600 |
153 000 |
|
The interest of the directors in share options of the company are shown in the table below: |
| |
| |
|
Number | Options |
Options | Number |
| |
| |
|
of shares | granted |
exercised | of shares |
| |
Option price | |
Expiring |
at 31 Dec | during |
during | at 31 Dec |
| Name |
Rand | |
ten years from |
2003 | the year |
the year | 2004 |
| Executive directors (continued): |
| M H Munro |
40,50 | |
20 September 1994 |
8 400 | |
8 400 |
| |
33,25 | |
4 November 1998 |
4 000 | |
| 4 000 |
| |
32,90 | |
5 March 1999 |
14 000 | |
| 14 000 |
| |
40,10 | |
7 May 1999 |
5 800 | |
| 5 800 |
| |
30,00 | |
19 May 2000 |
3 800 | |
| 3 800 |
| |
39,85 | |
12 January 2001 |
2 400 | |
| 2 400 |
| |
40,00 | |
16 May 2001 |
9 000 | |
| 9 000 |
| |
49,60 | |
13 May 2002 |
11 500 | |
| 11 500 |
| |
31,90 | |
14 April 2003 |
12 400 | |
| 12 400 |
| |
34,50 | |
1 October 2003 |
30 000 | |
| 30 000 |
| |
47,00 | | 21 April 2004 | |
32 000 | | 32 000 |
| |
| | | 101 300 |
32 000 | 8 400 |
124 900 |
| S J Saunders |
40,50 | |
20 September 1994 |
18 000 | |
18 000 |
| |
40,00 | |
24 March 1995 |
6 000 | |
| 6 000 |
| |
33,25 | |
4 November 1998 |
8 000 | |
| 8 000 |
| |
32,90 | |
5 March 1999 |
30 000 | |
| 30 000 |
| |
40,10 | |
7 May 1999 |
14 000 | |
| 14 000 |
| |
30,00 | |
19 May 2000 |
5 000 | |
| 5 000 |
| |
39,85 | |
12 January 2001 |
5 000 | |
| 5 000 |
| |
40,00 | |
16 May 2001 |
18 000 | |
| 18 000 |
| |
49,60 | |
13 May 2002 |
18 000 | |
| 18 000 |
| |
31,90 | |
14 April 2003 |
18 000 | |
| 18 000 |
| |
47,00 | | 21 April 2004 | |
18 000 | | 18 000 |
| |
| |
|
140 000 |
18 000 |
18 000 |
140 000 |
| M Serfontein |
40,50 | |
20 September 1994 |
24 000 | |
24 000 |
| |
40,00 | |
24 March 1995 |
6 000 | |
6 000 |
| |
33,25 | |
4 November 1998 |
8 000 | |
| 8 000 |
| |
32,90 | |
5 March 1999 |
28 000 | |
| 28 000 |
| |
40,10 | |
7 May 1999 |
10 000 | |
| 10 000 |
| |
30,00 | |
19 May 2000 |
5 000 | |
| 5 000 |
| |
39,85 | |
12 January 2001 |
5 000 | |
| 5 000 |
| |
40,00 | |
16 May 2001 |
15 000 | |
| 15 000 |
| |
49,60 | |
13 May 2002 |
15 000 | |
| 15 000 |
| |
31,90 | |
14 April 2003 |
20 000 | |
| 20 000 |
| |
47,00 | | 21 April 2004 | |
14 000 | | 14 000 |
| |
| | | 136 000 |
14 000 | 30 000 |
120 000 |
| P H Staude |
40,50 | |
20 September 1994 |
4 000 | |
4 000 |
| |
40,00 | |
24 March 1995 |
4 000 | |
| 4 000 |
| |
33,25 | |
4 November 1998 |
10 000 | |
| 10 000 |
| |
32,90 | |
5 March 1999 |
49 000 | |
| 49 000 |
| |
40,10 | |
7 May 1999 |
14 000 | |
| 14 000 |
| |
30,00 | |
19 May 2000 |
7 000 | |
| 7 000 |
| |
39,85 | |
12 January 2001 |
9 000 | |
| 9 000 |
| |
40,00 | |
16 May 2001 |
30 000 | |
| 30 000 |
| |
49,60 | |
13 May 2002 |
65 000 | |
| 65 000 |
| |
31,90 | |
14 April 2003 |
30 000 | |
| 30 000 |
| |
47,00 | | 21 April 2004 | |
28 000 | | 28 000 |
| |
| |
| |
|
222 000 |
28 000 |
4 000 |
246 000 |
|
The interest of the directors in share options of the company are shown in the table below: |
|
| |
|
|
Number |
Options |
Options |
Number |
|
| |
|
|
of shares |
granted |
exercised |
of shares |
|
| Option price |
|
Expiring |
at 31 Dec |
during |
during |
at 31 Dec |
|
Name |
Rand |
|
ten years from |
2003 |
the year |
the year |
2004 |
* |
Non-executive directors: |
|
J B Magwaza |
40,50 |
|
20 September 1994 |
36 000 |
|
36 000 |
|
| 40,00 |
|
24 March 1995 |
4 800 |
|
|
4 800 |
|
| 33,25 |
|
4 November 1998 |
7 000 |
|
7 000 |
|
| 32,90 |
|
5 March 1999 |
30 000 |
|
|
30 000 |
|
| 40,10 |
|
7 May 1999 |
10 000 |
|
|
10 000 |
|
| 30,00 |
|
19 May 2000 |
5 000 |
|
|
5 000 |
|
| 39,85 |
|
12 January 2001 |
4 000 |
|
|
4 000 |
|
| 40,00 |
|
16 May 2001 |
20 000 |
|
|
20 000 |
|
| 49,60 |
|
13 May 2002 |
10 000 |
|
|
10 000 |
|
| |
|
| 126 800 |
|
36 000 |
90 800 |
|
C M L Savage |
32,90 |
|
5 March 1999 |
60 000 |
|
|
60 000 |
|
| 40,10 |
|
7 May 1999 |
50 000 |
|
|
50 000 |
|
| 39,85 |
|
12 January 2001 |
8 000 |
|
|
8 000 |
|
| 40,00 |
|
16 May 2001 |
22 000 |
|
|
22 000 |
|
| |
|
| 140 000 |
|
|
140 000 |
|
Total |
|
|
|
1 433 700 |
160 600 |
125 000 |
1 469 300 |
* | The non-executive directors' share options were awarded when they were executive directors.
114 600 options relating to a director who retired during the year are excluded from the opening balance.
|
27. | GUARANTEES AND CONTINGENT LIABILITIES (Rmillion) |
Group |
Company |
| |
2004 | 2003 | 2004 |
2003 |
| Guarantees in respect of obligations of the Group and third parties |
21 | 20 |
15 | 14 |
| Contingent liabilities |
13 | 23 | 5 |
5 |
| |
34 |
43 |
20 |
19 |
|
28. | LEASES (Rmillion)
|
Group |
Company |
| 2004 |
2003 | 2004 |
2003 |
| Amounts payable under finance leases |
| Minimum lease payments due: |
|
Not later than one year |
2 | 3 |
|
Later than one year and not later than five years |
2 | 5 |
|
Later than five years |
1 | 1 |
| |
5 |
9 |
| Less: future finance charges |
(1) | (2) |
| Present value of lease obligations |
4 | 7 |
| Payable: |
|
Not later than one year |
1 | 2 |
|
Later than one year and not later than five years |
2 | 4 |
|
Later than five years |
1 | 1 |
|
4 |
7 |
| Operating lease commitments, amounts due: |
|
Not later than one year |
12 | 21 | 7 | 20 |
|
Later than one year and not later than five years |
45 | 38 | 31 |
26 |
| |
57 |
59 | 38 |
46 |
| In respect of: |
|
Property |
42 | 36 | 24 |
23 |
|
Plant and machinery |
6 | 4 | 6 | 4 |
|
Other |
9 | 19 | 8 | 19 |
| |
57 |
59 | 38 |
46 |
|
29. | CAPITAL EXPENDITURE COMMITMENTS (Rmillion)
|
Group |
Company |
| |
2004 |
2003 | 2004 |
2003 |
| Contracted |
52 | 46 | 39 |
21 |
| Approved but not contracted |
86 | 85 | 49 |
46 |
| |
138 |
131 | 88 |
67 |
|
Funds to meet this future expenditure will be provided from retained net cash flows and established facilities.
|
30. | RELATED PARTY TRANSACTIONS (Rmillion) |
|
During the year the Group, in the ordinary course of business, entered into various related party sales, purchases and investment transactions, in the main, with companies in the Anglo American plc group.
These transactions occurred under terms that are no less favourable than those arranged with third parties. |
| |
Group |
Company |
| |
2004 | 2003 |
2004 | 2003 |
| The outstanding balances at year end are as follows and are included in: |
| Accounts receivable |
10 | 9 |
10 | 9 |
| Accounts payable |
1 | 1 |
|
Borrowings |
2 |
1 |
2 |
1 |
31. |
FINANCIAL RISK MANAGEMENT
|
|
The Group's financial instruments consist primarily of cash deposits with banks, unlisted investments,
derivatives, accounts receivable and payable, and loans to and from associates and others. Derivatives and investments, other than investments which are accounted for as subsidiaries, joint ventures and associates, are carried at fair value. All other financial instruments are carried at cost or amortised cost.
In the normal course of its operations, the Group is inter alia exposed to credit, foreign currency, interest,
liquidity and commodity price risk. In order to manage these risks, the Group may enter into transactions, which make use of derivatives. They include forward exchange contracts (FEC's) and options, interest rate swaps and commodity futures and options. Separate committees are used to manage the risks and the
hedging activities of the Group. The Group does not speculate in or engage in the trading of derivative
instruments. Since the Group utilises derivative instruments for risk management, market risk relating
to derivative instruments will be offset by changes in the valuation of the underlying assets, liabilities or
transactions being hedged.
Credit risk
The Group's financial instruments do not represent a concentration of credit risk because the Group deals with a variety of major banks, and its debtors and loans are spread among a number of major industries, customers and geographic areas. The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit ratings assigned by international credit-rating agencies. In addition, appropriate credit committees review significant credit transactions before consummation. An appropriate level of provision is maintained.
Foreign currency risk
In the normal course of business, the Group enters into transactions denominated in foreign currencies. As a result, the Group is subject to transaction and translation exposure from fluctuations in foreign currency exchange rates. The Group uses a variety of instruments to minimise foreign currency exchange rate risk in terms of its risk management policy. In principle it is the Group's policy to cover its foreign currency exposure in respect of liabilities and purchase commitments and an appropriate portion of its foreign currency exposure on receivables. There were no speculative positions in foreign currencies at year end. All foreign exchange
contracts are supported by underlying transactions. The Group is not reliant on imported raw materials to any significant extent.
The Group's forward exchange contracts that constitute designated hedges of currency risk at year end are summarised as follows:
| | |
| Group |
Company |
| | | |
| 2004 | 2003 |
|
| 2004 | 2003 |
| | Average |
| Commitment | Fair value |
Fair value | Average | Commitment |
Fair value |
Fair value |
| | contract |
| | of FEC |
of FEC | contract | | of FEC |
of FEC |
| | rate | |
(Rmillion) | (Rmillion) | (Rmillion) |
rate |
(Rmillion) | (Rmillion) | (Rmillion) |
| Imports |
| Euro | 7,68 |
| 6 |
| US dollars | 5,66 |
| 4 |
| UK pounds | 11,21 |
| 2 |
| | | |
12 | |
| | |
| Exports |
| US dollars | 6,37 |
| 273 |
28 |
| 7,05 | 43 | 8 |
| Euro | 7,68 |
| 22 |
| UK pounds | 11,05 |
| 8 |
| 9 |
| |
| 10 |
| | |
| 303 |
28 |
9 | |
43 | 8 |
10 |
|
Loan capital payments and interest |
| US dollars | 7,49 |
| 173 | (36) |
(43) |
| Net total | |
| 488 |
(8) |
(34) | |
43 | 8 |
10 |
|
|
The hedges in respect of imports and exports are expected to mature within approximately one year. The hedges in respect of the capital payments and interest on the loan will mature during 2005 and 2006.
The fair value is the estimated amount that the Group would pay or receive to terminate the forward exchange contracts at the balance sheet date.
The Group's forward exchange contracts that do not constitute designated hedges of currency risk at year end are summarised as follows:
| | |
Group | |
Company |
| | |
| 2004 | 2003 | |
| 2004 | 2003 |
| | Average |
Commitment | Fair value | Fair value |
Average | Commitment | Fair value |
Fair value |
| | contract |
| of FEC |
of FEC | contract |
| of FEC |
of FEC |
| | rate |
(Rmillion) | (Rmillion) | (Rmillion) |
rate | (Rmillion) | (Rmillion) |
(Rmillion) |
| Imports |
| US dollars |
6,42 | 10 | (1) | |
6,42 | 10 | (1) |
| Euro |
7,84 | 1 | | |
7,84 | 1 |
| | |
11 | (1) |
| |
11 | (1) |
|
| Exports |
| US dollars |
6,20 | 73 | 5 | |
6,42 | 16 | 3 |
| Australian dollars |
4,56 | 2 | | (1) |
4,56 | 2 | | (1) |
| Euro |
8,00 | 3 | | |
| | | |
| | |
78 | 5 |
(1) | |
18 | 3 |
(1) |
| Net total |
89 | 4 |
(1) | |
29 | 2 |
(1) |
The Group has the following uncovered foreign receivables: |
| | |
| Group |
| |
Company |
| | |
Foreign | |
| |
Foreign |
| | |
amount | 2004 | 2003 |
| amount | 2004 |
2003 |
| | |
(million) | (Rmillion) | (Rmillion) |
| (million) | (Rmillion) |
(Rmillion) |
| US dollars |
15 | 90 | 64 | |
2 | 15 | 2 |
| Mozambique meticais |
56 398 | 17 | 16 | |
56 398 | 17 | 16 |
| Euro |
1 | 8 | 22 | |
| Australian dollars |
1 | 5 |
| |
1 | 5 |
| UK pounds |
| 7 | 8 | |
| | |
| 127 |
110 | | |
37 | 18 |
Commodity price risk |
Commodity price risk arises from the risk of an adverse effect on current or future earnings resulting from
fluctuations in the prices of commodities. To hedge prices for the Group's substantial commodity requirements, commodity futures and options are used, including fixed and spot-defined forward sales contracts and call and put options.
Tongaat-Hulett Sugar secures the premium on refined sugar exports from fluctuating international prices by using commodity futures.
African Products has secured its maize requirements for the current maize season to 31 May 2005 and a significant portion of its requirements for the year ending 31 May 2006 by means of unpriced procurement contracts and futures.
Hulett Aluminium purchases its aluminium raw material at prices that fluctuate with movements in the London Metal Exchange price for aluminium and the Rand/US Dollar exchange rate. The exposure to movements in the price of aluminium arising from fixed price sales contracts is hedged by entering into fixed price purchase contracts with suppliers and by futures and options contracts.
|
|
| At the year end the commodity futures and options contracts were: |
| Futures - hedge accounted: |
| |
Group | |
| Company |
| |
| |
| 2004 |
2003 | |
| 2004 |
2003 |
| |
| Tons |
Contract | Fair |
Fair | Tons |
Contract | Fair |
Fair |
| |
| |
Value | value |
value | |
value | value |
value |
| |
| | (Rmillion) |
(Rmillion) | (Rmillion) | |
(Rmillion) | (Rmillion) | (Rmillion) |
| |
Raw sugar futures |
| |
purchased | 13 475 |
12 | 3 | (1) |
13 475 | 12 | 3 | (1) |
| |
Raw sugar futures |
| |
sold | 32 013 |
37 | (9) | 2 |
32 013 | 37 | (9) |
2 |
| |
Maize futures |
| |
purchased | 29 700 |
26 | (1) | | 29 700 |
26 | (1) |
| |
Aluminium futures |
| |
purchased | 13 |
108 |
| |
Aluminium futures |
| |
sold | 13 |
119 | | (8) |
| |
| | |
(7) |
(7) | | |
(7) |
1 |
| Futures - not hedge accounted: |
Group | |
| Company |
| |
| | | 2004 |
2003 | | | 2004 |
2003 |
| |
| |
| |
| Tons | Contract |
Fair | Fair | Tons |
Contract | Fair | Fair |
| |
| | value |
value | value | |
value | value | value |
| |
| | (Rmillion) |
(Rmillion) | (Rmillion) | |
(Rmillion) | (Rmillion) | (Rmillion) |
| |
Maize futures |
|
| |
purchased |
| | |
33 | | |
| 33 |
|
Embedded derivatives: | |
| Group |
| Company |
| |
| | |
2004 | 2003 | |
| 2004 | 2003 |
| |
| | |
Fair | Fair | |
| Fair | Fair |
| |
| | |
value | value | |
| value | value |
| |
| | |
(Rmillion) | (Rmillion) | |
| (Rmillion) | (Rmillion) |
| |
Sales orders not
yet fulfilled | | (5) |
| |
| |
|
|
Interest rate risk |
| The Group is exposed to interest rate price risk on its fixed rate loan liabilities and accounts receivable and payable, which can impact on the fair value of these instruments. The Group is exposed to interest rate cash flow risk in respect of its variable rate loans and short term cash investments, which can impact on the cash flows of these instruments. The exposure to interest rate risk is managed using derivatives, where it is considered appropriate, and through the Group cash management system, which enables the Group to maximise returns while minimising risks.
|
| Liquidity risk |
|
The Group manages its liquidity risk by monitoring forecast cash flows on a weekly basis. The Group has unutilised committed banking facilities of R696 million (2003 - R799 million).
|
|
32. | PRINCIPAL SUBSIDIARY COMPANIES AND JOINT VENTURES (Rmillion) |
| |
Interest of Holding Company |
| |
Shares |
Indebtedness |
| 2004 |
2003 | 2004 | 2003 |
| African Products (Pty) Limited |
15 | 15 | (15) |
(15) | |
* | Hulett Aluminium (Pty) Limited (50%) |
7 | 7 | 582 |
345 |
| Hulett-Hydro Extrusions (Pty) Limited (35%) |
| Moreland Estates (Pty) Limited |
| | (113) | 54 |
| Tongaat-Hulett Sugar Limited |
451 | 422 | 94 |
34 |
| Tambankulu Estates Limited (Swaziland) |
| Açucareira de Moçambique, SARL (Mozambique) (75%) |
+ | Triangle Sugar Corporation Limited (Zimbabwe) |
| | | |
| The Tongaat Group Limited |
54 | 54 | (24) |
3 |
| 527 |
498 | 524 |
421 |
* | Joint Venture |
+ | Not consolidated |
| Except where otherwise indicated, effective participation is 100 percent. |
|
A full list of all subsidiaries and joint ventures is available from the group secretary on request.
|