1. | PROPERTY, PLANT AND EQUIPMENT (Rmillion) | ||||||||
Group | Total | Land | Plant and | Vehicles | Capitalised | Capital | |||
and | equipment | and other | leased | work in | |||||
buildings | plant and | progress | |||||||
vehicles | |||||||||
Carrying value at beginning of year | 4 162 | 634 | 3 013 | 195 | 82 | 238 | |||
Additions | 191 | 3 | 99 | 12 | 77 | ||||
Disposals | (20) | (16) | (2) | (1) | (1) | ||||
Depreciation | (231) | (11) | (190) | (28) | (2) | ||||
Transfers | 7 | 32 | 2 | (41) | |||||
Currency alignment | 13 | 5 | 3 | 1 | 4 | ||||
Carrying value at end of year | 4 115 | 622 | 2 955 | 181 | 83 | 274 | |||
Comprising: | |||||||||
2004 | |||||||||
At cost | 5 589 | 749 | 4 015 | 430 | 121 | 274 | |||
Accumulated depreciation | 1 474 | 127 | 1 060 | 249 | 38 | ||||
4 115 | 622 | 2 955 | 181 | 83 | 274 | ||||
2003 | |||||||||
At cost | 5 485 | 748 | 3 956 | 423 | 120 | 238 | |||
Accumulated depreciation | 1 323 | 114 | 943 | 228 | 38 | ||||
4 162 | 634 | 3 013 | 195 | 82 | 238 | ||||
Company |
|||||||||
Carrying value at beginning of year | 1 908 | 278 | 1 335 | 116 | 6 | 173 | |||
Additions | 129 | 2 | 80 | 3 | 44 | ||||
Disposals | (18) | (16) | (1) | (1) | |||||
Depreciation | (159) | (4) | (137) | (18) | |||||
Transfers | 5 | 3 | 1 | (9) | |||||
Carrying value at end of year | 1 860 | 265 | 1 280 | 101 | 6 | 208 | |||
Comprising: | |||||||||
2004 | |||||||||
At cost | 2 911 | 329 | 2 069 | 276 | 29 | 208 | |||
Accumulated depreciation | 1 051 | 64 | 789 | 175 | 23 | ||||
1 860 | 265 | 1 280 | 101 | 6 | 208 | ||||
2003 | |||||||||
At cost | 2 881 | 338 | 2 059 | 282 | 29 | 173 | |||
Accumulated depreciation | 973 | 60 | 724 | 166 | 23 | ||||
1 908 | 278 | 1 335 | 116 | 6 | 173 | ||||
Plant and machinery with a book value of R44 million (2003 - R46 million) are encumbered as security for the secured finance lease obligations and as security for certain short-term borrowings of R8 million The register of land and buildings is available for inspection at the company's registered office. |
|||||||||
2. | GROWING CROPS (Rmillion) | Group | Company | ||||||
2004 | 2003 | 2004 | 2003 | ||||||
Reconciliation of carrying value: | |||||||||
Carrying value at beginning of year | 179 | 168 | 94 | 100 | |||||
Increase due to purchases/increased area under cane | 6 | ||||||||
Gain arising from physical growth and price changes | 23 | 40 | 2 | 16 | |||||
Net decrease due to reduced area under cane | (20) | (27) | (20) | (22) | |||||
Currency alignment | 3 | (8) | |||||||
Carrying value at end of year | 185 | 179 | 76 | 94 | |||||
2. | GROWING CROPS continued | Group | Company | ||||||
2004 | 2003 | 2004 | 2003 | ||||||
Area under cane (hectares) | |||||||||
South Africa | 10 869 | 13 436 | 10 869 | 13 436 | |||||
Mozambique | 7 200 | 7 480 | |||||||
Swaziland | 3 811 | 3 811 | |||||||
21 880 | 24 727 | 10 869 | 13 436 | ||||||
3. | LONG-TERM RECEIVABLE (Rmillion) | Group | Company | ||||||
2004 | 2003 | 2004 | 2003 | ||||||
Advances to an export partnership | 210 | 210 | 210 | 210 | |||||
The company participates in an
export partnership engaged in the construction of luxury vessels in order to
foster the use of aluminium plate in marine applications. |
|||||||||
4. | GOODWILL (Rmillion) | Group | |||||||
2004 | 2003 | ||||||||
At cost | 49 | 49 | |||||||
Accumulated amortisation | |||||||||
Balance at beginning of year | 12 | 9 | |||||||
Current charge | 2 | 3 | |||||||
Balance at end of year | 14 | 12 | |||||||
Carrying value at end of year | 35 | 37 | |||||||
Goodwill is amortised over 20 years. | |||||||||
5. | INVESTMENTS (Rmillion) | Group | Company | ||||||
2004 | 2003 | 2004 | 2003 | ||||||
Associate: | |||||||||
The carrying value of the Group's 49% interest in | |||||||||
Açucareira de Xinavane, SARL (Mozambique) comprises: | |||||||||
Unlisted shares | 20 | 20 | |||||||
Loan | 80 | 74 | |||||||
Cumulative share of post-acquisition deficits | (95) | (94) | |||||||
Balance at beginning of year | (94) | (68) | |||||||
Movement in currency translation reserve | (7) | 19 | |||||||
Earnings/(loss) for the year | 6 | (45) | |||||||
Book value | 5 | 0 | |||||||
Directors' valuation | 5 | 0 | |||||||
Summarised balance sheet: | |||||||||
Property, plant and equipment | 359 | 323 | |||||||
Growing crops | 59 | 42 | |||||||
Current assets | 49 | 99 | |||||||
Current liabilities | (82) | (92) | |||||||
Borrowings: | |||||||||
External | (354) | (385) | |||||||
Shareholders | (198) | (155) | |||||||
Net deficit | (167) | (168) | |||||||
Other shareholders' share of deficit | 85 | 86 | |||||||
Group share of deficits (pre and post-acquisition) | (82) | (82) | |||||||
Summarised income statement: | |||||||||
Revenue | 125 | 103 | |||||||
Earnings/(loss) before depreciation | 5 | (3) | |||||||
Depreciation | (24) | (27) | |||||||
Foreign exchange gain/(loss) | 58 | (31) | |||||||
Operating profit/(loss) | 39 | (61) | |||||||
Financing costs | (27) | (32) | |||||||
Earnings/(loss) for the year | 12 | (93) | |||||||
Other shareholders' interest | (6) | 48 | |||||||
Group share of earnings/(loss) | 6 | (45) | |||||||
Other investments: | |||||||||
Unlisted shares at fair value | 15 | 2 | |||||||
Loans | 3 | 3 | 2 | 2 | |||||
Book value | 18 | 5 | 2 | 2 | |||||
Carrying value of investments | 23 | 5 | 2 | 2 | |||||
A schedule of unlisted investments is available for inspection at the company's registered office. | |||||||||
6. | DERIVATIVE INSTRUMENTS (Rmillion) | Group | Company | ||||||
2004 | 2003 | 2004 | 2003 | ||||||
The fair value of derivative instruments at year end was: | |||||||||
Forward exchange contracts - hedge accounted | (8) | (34) | 8 | 10 | |||||
Forward exchange contracts - not hedge accounted | 4 | (1) | 2 | (1) | |||||
Futures contracts - hedge accounted | (7) | (7) | (7) | 1 | |||||
Embedded derivatives | (5) | ||||||||
(16) | (42) | 3 | 10 | ||||||
Summarised as: | |||||||||
Derivative assets | 36 | 11 | 14 | 11 | |||||
Derivative liabilities | (52) | (53) | (11) | (1) | |||||
(16) | (42) | 3 | 10 | ||||||
Further details on derivative instruments are set out in
note 31. |
8. | INVENTORIES (Rmillion) | Group | Company | ||
2004 | 2003 | 2004 | 2003 | ||
Raw materials | 404 | 586 | 263 | 493 | |
Work in progress | 82 | 77 | 4 | 4 | |
Finished goods | 819 | 775 | 724 | 697 | |
Consumable stores | 122 | 117 | 56 | 57 | |
Development properties | 222 | 214 | |||
1 649 | 1 769 | 1 047 | 1 251 | ||
Included in raw materials is an amount of R208 million (2003 - R517 million) that relates to the constructive obligation that has been recognised on maize procurement contracts. | |||||
9. | CASH AND CASH EQUIVALENTS | ||||
Cash and cash equivalents include cash on hand, cash on deposit and cash advanced, repayable on demand. | |||||
10. | SHARE CAPITAL (Rmillion) | ||||
2004 | 2003 | ||||
Authorised: | |||||
150 000 000 ordinary shares of R1 each | 150 | 150 | |||
Issued and fully paid: | |||||
102 247 941 (2003 - 101 467 417) | 102 | 101 | |||
Unissued: | |||||
Under option to employees, for a period of ten years from date granted, to subscribe for 7 466 621 shares at an average price of R39,79 per share (2003 - 7 040 460 shares at R38,36 per share). | |||||
Under control of the directors for the purposes of the company's share incentive scheme 2 758 173 shares (2003 - 3 106 282 shares). | |||||
Under control of directors in terms of a shareholders' resolution 37 527 265 shares (2003 - 38 385 841 shares). Details of share options are set out in note 25. |