STATEMENTS OF CHANGES IN EQUITY

for the 15 month period ended 31 March 2010

  Share Capital   Share BEE Held Capital Share-based Hegding Retained Shareholders’ Minority Total
  Ordinary B Ordinary A Preferred   Premium Consolidation Redemption Payment and Income Interest Interest  
      Ordinary     Shares Reserve Reserve Translation        
Rmillion             Funds   Reserves        
CONSOLIDATED                          
Balance at 1 January 2008 103 10 25   1 517 (1 053) 33 314 (10) 1 796 2 735 223 2 958
Share capital issued         7           7   7
Amortisation of BEE IFRS 2 charge           30         30   30
Reallocation of exercised options         (18)     18          
Share-based payment charge               27     27   27
Settlement of share-based payment awards               (15)     (15)   (15)
Change of interest in subsidiary                       (8) (8)
Allocation of BEE amount                   (22) (22) 22  
Dividends paid                   (336) (336)   (336)
Dividends paid - minorities                       (19) (19)
Total comprehensive income                          
  for the period                 (16) 649 633 58 691
  Retained earnings                   649 649 31 680
  Movement in hedge reserve                 (15)   (15)   (15)
  Foreign currency translation                 (1)   (1) 27 26
                           
Balance at 31 December 2008 103 10 25   1 506 (1 023) 33 344 (26) 2 087 3 059 276 3 335
Share capital issued 1       13           14   14
Amortisation of BEE IFRS 2 charge           29         29   29
Share-based payment charge               39     39   39
Settlement of share-based payment awards               (22)     (22)   (22)
Consolidation of subsidiaries                       755 755
Change of interest in subsidiary                       (7) (7)
Allocation of BEE amount           59       (30) 29 (29)  
Dividends paid                   (264) (264)   (264)
Dividends paid - minorities                       (19) (19)
Total comprehensive income                          
  for the period                 (1 209) 2 898 1 689 (106) 1 583
  Retained earnings                   2 898 2 898 130 3 028
  Movement in hedge reserve                 17   17   17
  Foreign currency translation                 (1 226)   (1 226) (236) (1 462)
                           
Balance at 31 March 2010 104 10 25   1 519 (935) 33 361 (1 235) 4 691 4 573 870 5 443
                           
COMPANY                          
Balance at 1 January 2008 103 10 25   1 517   29 320 4 1 051 3 059    
Share capital issued         7           7    
Reallocation of exercised options         (18)     18          
Share-based payment charge               27     27    
Settlement of share-based payment awards               (15)     (15)    
Dividends paid                   (438) (438)    
Total comprehensive income                          
  for the period                 (15) 512 497    
  Retained earnings                   512 512    
  Movement in hedge reserve                 (15)   (15)    
                           
Balance at 31 December 2008 103 10 25   1 506   29 350 (11) 1 125 3 137    
                           
Share capital issued 1       13           14    
Share-based payment charge               39     39    
Settlement of share-based payment awards               (21)     (21)    
Dividends paid and accrued                   (391) (391)    
Total comprehensive income                          
   for the period                 17 328 345    
   Retained earnings                   328 328    
   Movement in hedge reserve                 17   17    
                           
Balance at 31 March 2010 104 10 25   1 519   29 368 6 1 062 3 123