INCOME STATEMENTS

for the 15 month period ended 31 March 2010     Tongaat Hulett Limited

Company       Consolidated
12 months to 15 months to         15 months to 12 months to
31 December 31 March         31 March 31 December
2008 2010   Rmillion Note   2010 2008
5 694 8 155   REVENUE     11 136 7 106
               
827 788   Profit from operations     1 691 1 132
6 47   Capital profit on land     52 22
49 13   Capital profit on insurance claim     13 49
(31) (33)   BEE IFRS 2 charge and transaction costs     (35) (33)
      Valuation adjustments:        
        Zimbabwe consolidation take-on gain     1 969  
(7)       Other valuation adjustments     (3) 2
844 815   Operating profit after corporate transactions 18   3 687 1 172
               
      Share of associate company’s profit     1  
(360) (478)   Financing costs 20   (489) (325)
126 104   Finance income 20   37 45
               
610 441   PROFIT BEFORE TAX     3 236 892
(98) (113)   Tax 21   (208) (212)
512 328   NET PROFIT     3 028 680
               
      Attributable to:        
512 328     Shareholders of Tongaat Hulett     2 898 649
        Minority (non-controlling) interest     130 31
512 328         3 028 680
               
      EARNINGS PER SHARE (cents) 23      
      Basic     2 791,6 629,7
      Diluted     2 736,0 616,8